DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Taylor Morrison Home Corporation (TMHC)

Consumer Cyclical | Residential Construction

Today's Price

$72.45

Today's Fair Value

$41.01 -43.4%

Margin of Safety

-76.66%

Projected Value (5Y)

$66.05 -8.83%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 8.29% | CAGR (5y): -5.75%

Diluted Shares Growth Rate

Regression: -1.43% | CAGR (5y): -4.85%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 7.93x)

Discount Rate