DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Teledyne Technologies Incorporated (TDY)

Technology | Hardware, Equipment & Parts

Today's Price

$610.14

Today's Fair Value

$731.08 +19.82%

Margin of Safety

+16.54%

Projected Value (5Y)

$1177.41 +92.97%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 19.39% | CAGR (5y): 15.74%

Diluted Shares Growth Rate

Regression: 3.76% | CAGR (5y): 4.58%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 27.31x)

Discount Rate