DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Raymond James Financial, Inc. (RJF)

Financial Services | Asset Management

Today's Price

$165.09

Today's Fair Value

$9.92 -93.99%

Margin of Safety

-1564.21%

Projected Value (5Y)

$15.97 -90.33%

Dividends Paid (5Y)

$15.13

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.97% | CAGR (5y): -54.62%

Diluted Shares Growth Rate

Regression: -0.46% | CAGR (5y): -0.35%

Dividend Growth Rate

Regression: 15% | CAGR (5y): 15.61%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.4x)

Discount Rate