DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Palantir Technologies Inc. (PLTR)

Technology | Software - Infrastructure

Today's Price

$177.64

Today's Fair Value

$27.76 -84.37%

Margin of Safety

-539.91%

Projected Value (5Y)

$44.70 -74.84%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 153.08% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 23.48% | CAGR (5y): 21.23%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 322.6x)

Discount Rate