DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ovintiv Inc. (OVV)

Energy | Oil & Gas Exploration & Production

Today's Price

$62.37

Today's Fair Value

$25.57 -59%

Margin of Safety

-143.92%

Projected Value (5Y)

$41.18 -33.97%

Dividends Paid (5Y)

$7.44

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 22.02% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 5.1% | CAGR (5y): -0.01%

Dividend Growth Rate

Regression: -5.33% | CAGR (5y): 23.29%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 4.88x)

Discount Rate