DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Quanex Building Products Corporation (NX)

Basic Materials | Construction Materials

Today's Price

$20.30

Today's Fair Value

$14.03 -30.89%

Margin of Safety

-44.69%

Projected Value (5Y)

$22.60 +11.33%

Dividends Paid (5Y)

$1.90

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 6.93% | CAGR (5y): 6.37%

Diluted Shares Growth Rate

Regression: 1.39% | CAGR (5y): 7.06%

Dividend Growth Rate

Regression: 7.09% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 10.61x)

Discount Rate