DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

MBIA Inc. (MBI)

Financial Services | Insurance - Specialty

Today's Price

$4.54

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -39.02% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -12.37% | CAGR (5y): -3.56%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: n/a)

Discount Rate