DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

LPL Financial Holdings Inc. (LPLA)

Financial Services | Financial - Capital Markets

Today's Price

$330.47

Today's Fair Value

$1092.54 +230.6%

Margin of Safety

+69.75%

Projected Value (5Y)

$1759.55 +432.44%

Dividends Paid (5Y)

$6.35

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 18.25% | CAGR (5y): 29.91%

Diluted Shares Growth Rate

Regression: -2.22% | CAGR (5y): -0.41%

Dividend Growth Rate

Regression: 0.85% | CAGR (5y): 3.71%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 8.14x)

Discount Rate