DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Kemper Corporation (KMPR)

Financial Services | Insurance - Property & Casualty

Today's Price

$26.45

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.08% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 2.46% | CAGR (5y): -1.27%

Dividend Growth Rate

Regression: 2.7% | CAGR (5y): 0.8%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.19x)

Discount Rate