DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

J&J Snack Foods Corp. (JJSF)

Consumer Defensive | Packaged Foods

Today's Price

$78.04

Today's Fair Value

$189.66 +143.03%

Margin of Safety

+58.85%

Projected Value (5Y)

$305.45 +291.4%

Dividends Paid (5Y)

$18.82

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: 3.23% | CAGR (5y): 19.08%

Diluted Shares Growth Rate

Regression: 0.42% | CAGR (5y): 0.54%

Dividend Growth Rate

Regression: 12.05% | CAGR (5y): 1.36%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 30.08x)

Discount Rate