DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Iron Mountain Incorporated (IRM)

Real Estate | REIT - Specialty

Today's Price

$116.04

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -13.96% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 2.54% | CAGR (5y): 0.63%

Dividend Growth Rate

Regression: 5.21% | CAGR (5y): 6.94%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 23.21x)

Discount Rate