DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Icahn Enterprises L.P. (IEP)

Energy | Oil & Gas Refining & Marketing

Today's Price

$7.12

Today's Fair Value

Invalid (Negative Base)

Margin of Safety

Invalid (Negative Base)

Projected Value (5Y)

Invalid (Negative Base)

Dividends Paid (5Y)

$0.00

DCF valuation requires positive baseline cash flows. IEP currently has negative Operating Income.

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -6.62% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 16.1% | CAGR (5y): 21.06%

Dividend Growth Rate

Regression: 3.25% | CAGR (5y): -24.21%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 13.48x)

Discount Rate