DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Howard Hughes Holdings Inc. (HHH)

Real Estate | Real Estate - Development

Today's Price

$63.79

Today's Fair Value

$63.88 +0.14%

Margin of Safety

+0.14%

Projected Value (5Y)

$102.88 +61.28%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.58% | CAGR (5y): 6.34%

Diluted Shares Growth Rate

Regression: 3.35% | CAGR (5y): 2.48%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.12x)

Discount Rate