DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Fifth Third Bancorp (FITB)

Financial Services | Banks - Regional

Today's Price

$53.05

Today's Fair Value

$51.60 -2.73%

Margin of Safety

-2.81%

Projected Value (5Y)

$83.11 +56.66%

Dividends Paid (5Y)

$10.18

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 3.53% | CAGR (5y): 8.46%

Diluted Shares Growth Rate

Regression: -1.42% | CAGR (5y): -1.45%

Dividend Growth Rate

Regression: 12.09% | CAGR (5y): 8.18%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.35x)

Discount Rate