DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Frequency Electronics, Inc. (FEIM)

Technology | Communication Equipment

Today's Price

$88.57

Today's Fair Value

$1.25 -98.59%

Margin of Safety

-6985.60%

Projected Value (5Y)

$2.01 -97.73%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -17.75% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.91% | CAGR (5y): 1.13%

Dividend Growth Rate

Regression: 16.44% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 33.96x)

Discount Rate