DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

DXP Enterprises, Inc. (DXPE)

Industrials | Industrial - Distribution

Today's Price

$187.89

Today's Fair Value

$162.88 -13.31%

Margin of Safety

-15.35%

Projected Value (5Y)

$262.32 +39.61%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 23.18% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.58% | CAGR (5y): -1.52%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 8.23x)

Discount Rate