DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Sprinklr, Inc. (CXM)

Technology | Software - Application

Today's Price

$5.39

Today's Fair Value

$9.44 +75.14%

Margin of Safety

+42.90%

Projected Value (5Y)

$15.21 +182.19%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 51.86% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 1.44% | CAGR (5y): 0.65%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 48.6x)

Discount Rate