DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Credit Acceptance Corporation (CACC)

Financial Services | Financial - Credit Services

Today's Price

$581.55

Today's Fair Value

$433.28 -25.5%

Margin of Safety

-34.22%

Projected Value (5Y)

$697.80 +19.99%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 4.11% | CAGR (5y): -7.86%

Diluted Shares Growth Rate

Regression: -6.32% | CAGR (5y): -8.84%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 3.74x)

Discount Rate