DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Banco Bilbao Vizcaya Argentaria, S.A. (BBVA)

Financial Services | Banks - Diversified

Today's Price

$28.91

Today's Fair Value

$14.85 -48.63%

Margin of Safety

-94.68%

Projected Value (5Y)

$23.92 -17.26%

Dividends Paid (5Y)

$9.43

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.69% | CAGR (5y): 4.23%

Diluted Shares Growth Rate

Regression: -1.36% | CAGR (5y): -2.14%

Dividend Growth Rate

Regression: 1.69% | CAGR (5y): 72.17%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.95x)

Discount Rate