DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Astera Labs, Inc. Common Stock (ALAB)

Technology | Semiconductors

Today's Price

$326.63

Today's Fair Value

$5.54 -98.3%

Margin of Safety

-5795.85%

Projected Value (5Y)

$8.93 -97.27%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Defaulting to baseline growth (2.5%).

Diluted Shares Growth Rate

Regression: 8.42% | CAGR (5y): 11.23%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 261.33x)

Discount Rate