DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

American Financial Group, Inc. (AFG)

Financial Services | Insurance - Property & Casualty

Today's Price

$141.24

Today's Fair Value

$93.18 -34.03%

Margin of Safety

-51.58%

Projected Value (5Y)

$150.07 +6.25%

Dividends Paid (5Y)

$18.61

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -1.8% | CAGR (5y): -2.95%

Diluted Shares Growth Rate

Regression: -0.82% | CAGR (5y): -1.31%

Dividend Growth Rate

Regression: 18.67% | CAGR (5y): -27.02%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.45x)

Discount Rate